$100,000 mortgage at 8% for 30 years

$733.76/mo

Principal & interest · total interest $164,155 · total paid $264,155

Amortization schedule

Year	Principal	Interest	Total interest	Balance
1	$835	$7,970	$7,970	$99,165
2	$905	$7,900	$15,870	$98,260
3	$980	$7,825	$23,696	$97,280
4	$1,061	$7,744	$31,440	$96,219
5	$1,149	$7,656	$39,096	$95,070
6	$1,245	$7,561	$46,656	$93,825
7	$1,348	$7,457	$54,114	$92,477
8	$1,460	$7,345	$61,459	$91,018
9	$1,581	$7,224	$68,683	$89,437
10	$1,712	$7,093	$75,776	$87,725
11	$1,854	$6,951	$82,727	$85,870
12	$2,008	$6,797	$89,524	$83,862
13	$2,175	$6,630	$96,155	$81,688
14	$2,355	$6,450	$102,605	$79,332
15	$2,551	$6,254	$108,859	$76,782
16	$2,762	$6,043	$114,902	$74,019
17	$2,992	$5,813	$120,715	$71,027
18	$3,240	$5,565	$126,280	$67,787
19	$3,509	$5,296	$131,577	$64,278
20	$3,800	$5,005	$136,581	$60,478
21	$4,116	$4,690	$141,271	$56,362
22	$4,457	$4,348	$145,619	$51,905
23	$4,827	$3,978	$149,597	$47,078
24	$5,228	$3,577	$153,174	$41,850
25	$5,662	$3,143	$156,317	$36,188
26	$6,132	$2,673	$158,991	$30,056
27	$6,641	$2,165	$161,155	$23,416
28	$7,192	$1,613	$162,769	$16,224
29	$7,789	$1,016	$163,785	$8,435
30	$8,435	$370	$164,155	$0

What is the payment on a $100,000 mortgage at 8% for 30 years?

$733.76 per month (principal and interest). Total interest over 30 years: $164,155.